| Revenue | NOK 2,7M | +95% |
| EBITDA | NOK 2,4M | +116% |
| Net profit | NOK 1,7M | +1006% |
| Total assets | NOK 30,8M | -12% |
| Equity | NOK 10,2M | +20% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 671 | 5 069 | 15 659 | 14 703 | 7 319 | 16 661 | 1 409 | 2 743 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | 832 | 233 | 1 767 | 2 396 | 742 | 1 993 | 1 123 | 2 425 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −328 | −109 |
| EBIT | −10 | 832 | 233 | 1 767 | 2 396 | 742 | 1 993 | 795 | 2 316 |
| Net financials | 16 | −17 | 1 323 | −104 | −168 | 2 747 | −259 | −1 033 | −239 |
| Profit before tax | 6 | 815 | 1 556 | 1 663 | 2 228 | 3 489 | 1 734 | −238 | 2 077 |
| Tax | −0 | 196 | 55 | 393 | 490 | 161 | 381 | −51 | 385 |
| Net profit | 6 | 619 | 1 501 | 1 270 | 1 737 | 3 329 | 1 353 | −187 | 1 692 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 630 | 20 882 | 13 576 | 15 762 | 23 120 | 20 920 | 33 223 | 34 887 | 30 775 |
| Equity | 30 | 664 | 2 165 | 3 435 | 5 173 | 8 501 | 9 854 | 8 535 | 10 227 |
| Long-term debt | 8 964 | 8 052 | 12 932 | 11 917 | 17 433 | 12 176 | 22 954 | 25 954 | 20 192 |
| Short-term debt | 3 636 | 12 166 | −1 521 | 411 | 514 | 243 | 416 | 397 | 356 |
| Total debt | 12 600 | 20 218 | 11 411 | 12 327 | 17 947 | 12 419 | 23 370 | 26 351 | 20 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sultan Holding As | Company | 33.3% | 33.3% | 2022 |
Smykkeriet As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sultan Mahmood | Chief Executive Officer | 0 companies |
| Ayaz Mahmood | Board of Directors | 0 companies |