| Revenue | NOK 1,5M | -9% |
| EBITDA | NOK 1,4M | -8% |
| Net profit | NOK 823K | -9% |
| Total assets | NOK 6,9M | +2% |
| Equity | NOK 2,4M | +27% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 745 | 364 | 638 | 661 | 554 | 687 | 782 | 1 693 | 1 546 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −0 |
| EBITDA | 696 | 266 | 490 | 560 | 437 | 597 | 465 | 1 478 | 1 354 |
| Depreciation & amort. | −157 | −135 | −130 | −126 | −126 | −126 | −126 | −126 | −126 |
| EBIT | 539 | 131 | 361 | 434 | 311 | 471 | 339 | 1 352 | 1 228 |
| Net financials | −0 | 5 | −1 | −209 | −182 | −166 | −91 | −187 | −172 |
| Profit before tax | 539 | 136 | 360 | 226 | 128 | 305 | 249 | 1 165 | 1 056 |
| Tax | 247 | 28 | 78 | 50 | 28 | 67 | 61 | 256 | 233 |
| Net profit | 291 | 108 | 282 | 176 | 100 | 238 | 188 | 909 | 823 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 966 | 4 807 | 9 954 | 5 727 | 5 623 | 5 867 | 6 810 | 6 749 | 6 887 |
| Equity | 4 536 | 4 643 | 727 | 903 | 1 003 | 1 241 | 1 429 | 1 914 | 2 440 |
| Long-term debt | 112 | 107 | 4 913 | 4 750 | 4 574 | 4 387 | 4 256 | 4 029 | 3 802 |
| Short-term debt | 319 | 57 | 4 315 | 74 | 45 | 239 | 1 125 | 806 | 646 |
| Total debt | 431 | 164 | 9 228 | 4 824 | 4 620 | 4 626 | 5 381 | 4 835 | 4 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As-Ma Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ulvøy | Chief Executive Officer | 0 companies |
| Anne Sofie Winsløw Stie-Welsh | Chief Executive Officer | 0 companies |
| Ørjan Homse Engstrøm | Chairman | 0 companies |
| Johnny Scheie | Board of Directors | 0 companies |
| Ulf Andre Gramstad | Board of Directors | 0 companies |
| Mark Andrew Welsh | Chairman | 0 companies |