| Revenue | NOK 9M | +5% |
| EBITDA | NOK 6,1M | +5% |
| Net profit | NOK 4,4M | +57% |
| Total assets | NOK 53,8M | -6% |
| Equity | NOK 35,3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 448 | 4 262 | 4 283 | 4 415 | 4 465 | 5 062 | 5 641 | 5 662 | 6 219 | 5 769 | 5 811 | 6 520 | 6 617 | 6 919 | 7 570 | 8 590 | 8 988 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 521 | 2 591 | 2 392 | 2 660 | 2 517 | 3 202 | 3 811 | 3 719 | 4 009 | 3 585 | 2 303 | 4 353 | 4 113 | 4 523 | 5 337 | 5 769 | 6 072 |
| Depreciation & amort. | −769 | −709 | −721 | −764 | −888 | −1 074 | −1 084 | −1 083 | −1 078 | −1 085 | −1 070 | −1 075 | −1 088 | −1 202 | −1 183 | −1 089 | −1 178 |
| EBIT | 1 752 | 1 882 | 1 671 | 1 896 | 1 629 | 2 128 | 2 727 | 2 636 | 2 931 | 2 501 | 1 233 | 3 277 | 3 025 | 3 321 | 4 154 | 4 680 | 4 894 |
| Net financials | −17 825 | 13 920 | 7 828 | −10 528 | 5 435 | 11 560 | 15 908 | −3 224 | 4 951 | 10 074 | 370 | 16 392 | −12 902 | 357 | −5 528 | −840 | 620 |
| Profit before tax | −16 073 | 15 802 | 9 499 | −8 632 | 7 064 | 13 688 | 18 634 | −587 | 7 882 | 12 575 | 1 603 | 19 669 | −9 877 | 3 678 | −1 374 | 3 840 | 5 514 |
| Tax | 686 | 1 638 | 554 | 1 234 | 816 | 683 | 1 444 | −48 | 503 | 263 | 20 | 431 | 593 | 591 | 862 | 1 005 | 1 068 |
| Net profit | −16 759 | 14 165 | 8 945 | −9 866 | 6 247 | 13 005 | 17 191 | −539 | 7 379 | 12 312 | 1 583 | 19 237 | −10 470 | 3 087 | −2 237 | 2 834 | 4 446 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 964 | 120 856 | 126 591 | 114 233 | 120 222 | 131 090 | 145 742 | 140 844 | 140 370 | 151 551 | 152 245 | 121 923 | 90 175 | 75 122 | 58 473 | 56 934 | 53 776 |
| Equity | 96 649 | 108 932 | 116 840 | 106 729 | 112 793 | 123 922 | 138 441 | 134 988 | 134 905 | 146 974 | 98 292 | 100 563 | 72 429 | 62 889 | 46 910 | 35 460 | 35 301 |
| Long-term debt | 21 257 | 11 909 | 9 701 | 7 494 | 7 416 | 7 088 | 7 215 | 5 765 | 5 165 | 4 565 | 3 941 | 3 341 | 2 741 | 2 141 | 1 541 | 941 | 0 |
| Short-term debt | 59 | 15 | 49 | 9 | 13 | 79 | 85 | 90 | 299 | 12 | 50 012 | 18 018 | 15 004 | 10 092 | 10 021 | 20 533 | 18 475 |
| Total debt | 21 315 | 11 924 | 9 751 | 7 503 | 7 429 | 7 168 | 7 300 | 5 856 | 5 465 | 4 577 | 53 953 | 21 360 | 17 745 | 12 233 | 11 563 | 21 474 | 18 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odd Berg As | Company | 90.2% | 90.2% | 2024 |
As Tromsø Bunkerdepot | Company | 9.8% | 9.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Schilbred | Deputy Member | 0 companies |
| Benedicte Sigrid Berg Schilbred | Chairman | 0 companies |