| Revenue | NOK 1,8M | +884% |
| EBITDA | NOK -1,1M | -353% |
| Net profit | NOK 28,7M | +80% |
| Total assets | NOK 136,9M | -8% |
| Equity | NOK 52,5M | -4% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 3 522 | 5 425 | 2 047 | 284 | 207 | 600 | 187 | 1 839 |
| Staff expenses | −101 | −3 087 | −3 138 | −1 221 | 5 | −0 | −0 | −5 | −1 260 |
| EBITDA | 169 | −1 255 | −109 | −943 | −263 | −182 | −520 | −243 | −1 102 |
| Depreciation & amort. | −0 | −43 | −43 | −151 | −158 | −158 | −159 | −155 | −150 |
| EBIT | 169 | −1 298 | −152 | −1 094 | −420 | −340 | −679 | −399 | −1 252 |
| Net financials | −14 | 184 | 619 | 24 898 | 1 835 | 1 591 | 2 119 | 16 415 | 37 668 |
| Profit before tax | 155 | −1 115 | 466 | 23 804 | 1 415 | 1 252 | 1 440 | 16 017 | 36 416 |
| Tax | 446 | −66 | 159 | 78 | 596 | 46 | 12 | 102 | 7 734 |
| Net profit | −291 | −1 049 | 307 | 23 726 | 818 | 1 205 | 1 428 | 15 915 | 28 682 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 960 | 32 848 | 36 840 | 44 414 | 62 530 | 63 803 | 83 281 | 148 670 | 136 854 |
| Equity | 32 733 | 28 333 | 30 437 | 25 257 | 29 315 | 54 501 | 54 545 | 54 478 | 52 534 |
| Long-term debt | 0 | 0 | 2 637 | 2 163 | 1 997 | 1 358 | 717 | 68 | 48 |
| Short-term debt | 2 228 | 4 515 | 3 766 | 16 994 | 31 218 | 7 944 | 28 019 | 94 124 | 84 272 |
| Total debt | 2 228 | 4 515 | 6 403 | 19 157 | 33 215 | 9 302 | 28 736 | 94 192 | 84 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conta Group Holding As | Company | 66.3% | 66.3% | 2022 |
Must Invest As | Company | 16.7% | 16.7% | 2022 |
Vale Corvo As | Company | 6.2% | 6.2% | 2022 |
Glitrafjord As | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Tore Holen | Chief Executive Officer | 0 companies |
| Eirik Nymo Isaksen | Board of Directors | 0 companies |
| Eivind Ravndal | Board of Directors | 0 companies |
| Gunnar Kjell Bjørkavåg | Chairman | 0 companies |
| Johannes Arve Aspehaug | Chairman | 0 companies |
| Arild Nysæther | Board of Directors | 0 companies |
| Marte Aarseth | Board of Directors | 0 companies |
| Eirik Nymo Kadota-Isaksen | Board of Directors | 0 companies |