| Revenue | NOK 0 | — |
| EBITDA | NOK -133K | -455% |
| Net profit | NOK 1,8M | -1% |
| Total assets | NOK 18,2M | +1% |
| Equity | NOK 18,1M | +2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 0 | 0 | 200 | 200 | 150 | 150 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 634 | −0 | −0 | 200 | 194 | 140 | 137 | −24 | −133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 634 | −0 | −0 | 200 | 194 | 140 | 137 | −24 | −133 |
| Net financials | 743 | −5 | −11 | 0 | 9 080 | 4 325 | 26 902 | 1 983 | 2 061 |
| Profit before tax | 1 377 | −5 | −11 | 200 | 9 274 | 4 465 | 27 039 | 1 959 | 1 928 |
| Tax | 159 | −0 | −0 | 44 | 63 | 65 | 46 | 114 | 97 |
| Net profit | 1 219 | −5 | −11 | 156 | 9 211 | 4 400 | 26 993 | 1 844 | 1 831 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 636 | 1 313 | 1 302 | 1 755 | 10 431 | 14 373 | 17 530 | 17 908 | 18 176 |
| Equity | 1 319 | 1 313 | 1 302 | 1 458 | 10 319 | 14 269 | 17 450 | 17 794 | 18 079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 0 | 0 | 296 | 112 | 103 | 80 | 114 | 97 |
| Total debt | 317 | 0 | 0 | 296 | 112 | 103 | 80 | 114 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Deputy Member | Deputy Member | 2016 | — | — |
JV Deputy Member | Deputy Member | 2016 | — | — |
EV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JF Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jofrid Vårdal | Deputy Member | 0 companies |
| Jofrid Vårdal Aksnes | Deputy Member | 0 companies |
| Edgeir Vårdal Aksnes | Chief Executive Officer | 0 companies |
| Jofrid Frøland Vårdal | Deputy Member | 0 companies |
| Edgeir Aksnes | Chairman | 0 companies |