| Revenue | NOK 9,6M | +15% |
| EBITDA | NOK 843K | +70% |
| Net profit | NOK 607K | +62% |
| Total assets | NOK 3,8M | +17% |
| Equity | NOK 1M | -40% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 600 | 11 481 | 10 456 | 10 890 | 8 509 | 8 929 | 8 798 | 8 292 | 9 554 |
| Staff expenses | −3 733 | −3 648 | −3 295 | −3 083 | −2 249 | −2 443 | −2 761 | −2 738 | −2 707 |
| EBITDA | 482 | 1 465 | 845 | 1 182 | 556 | 888 | 747 | 495 | 843 |
| Depreciation & amort. | −171 | −137 | −130 | −76 | −115 | −108 | −61 | −7 | −18 |
| EBIT | 311 | 1 328 | 714 | 1 106 | 441 | 781 | 687 | 488 | 825 |
| Net financials | −83 | −33 | −36 | −37 | −27 | −33 | −26 | −39 | −36 |
| Profit before tax | 227 | 1 295 | 679 | 1 068 | 414 | 747 | 661 | 449 | 789 |
| Tax | 98 | 328 | 159 | 236 | 127 | 181 | 157 | 73 | 181 |
| Net profit | 129 | 968 | 520 | 832 | 287 | 566 | 504 | 376 | 607 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 084 | 3 658 | 3 777 | 3 891 | 3 949 | 3 880 | 3 771 | 3 267 | 3 817 |
| Equity | 159 | 1 127 | 761 | 1 440 | 1 117 | 1 683 | 1 746 | 1 692 | 1 013 |
| Long-term debt | 1 445 | 928 | 791 | 858 | 1 114 | 899 | 664 | 430 | 195 |
| Short-term debt | 1 480 | 1 604 | 2 225 | 1 593 | 1 718 | 1 299 | 1 361 | 1 145 | 2 609 |
| Total debt | 2 925 | 2 532 | 3 016 | 2 451 | 2 832 | 2 197 | 2 025 | 1 575 | 2 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heramb Media As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Arthur Heramb | Chief Executive Officer | 0 companies |
| Martin Uthus | Board of Directors | 0 companies |
| Ingrid Olstad Busterud | Board of Directors | 0 companies |
| Helge Hartz | Chairman | 0 companies |
| Ine Haansnar Odden | Deputy Chairman | 0 companies |