| Revenue | NOK 19,6M | +50% |
| EBITDA | NOK -2,4M | +27% |
| Net profit | NOK -3,6M | +12% |
| Total assets | NOK 4,5M | -2% |
| Equity | NOK -13,7M | -36% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 416 | 886 | 2 795 | 4 506 | 8 154 | 13 072 | 19 592 |
| Staff expenses | −741 | −866 | −1 532 | −3 077 | −4 323 | −5 231 | −8 380 | −11 927 |
| EBITDA | −1 019 | −975 | −2 105 | −1 439 | −1 722 | −1 582 | −3 219 | −2 363 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −20 | −191 | −382 | −410 |
| EBIT | −1 019 | −975 | −2 105 | −1 439 | −1 741 | −1 773 | −3 601 | −2 774 |
| Net financials | 1 | −5 | −18 | −3 | −1 | 138 | −525 | −839 |
| Profit before tax | −1 019 | −980 | −2 123 | −1 442 | −1 742 | −1 635 | −4 125 | −3 613 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 019 | −980 | −2 123 | −1 442 | −1 742 | −1 635 | −4 125 | −3 613 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 609 | 994 | 570 | 963 | 4 238 | 4 583 | 4 494 |
| Equity | −989 | −1 968 | −4 091 | −5 534 | −4 296 | −5 930 | −10 055 | −13 668 |
| Long-term debt | 0 | 0 | 0 | 2 419 | 4 267 | 8 473 | 12 072 | 13 444 |
| Short-term debt | 1 215 | 2 577 | 5 085 | 3 684 | 991 | 1 696 | 2 567 | 4 718 |
| Total debt | 1 215 | 2 577 | 5 085 | 6 104 | 5 258 | 10 169 | 14 639 | 18 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Timma Oy | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lari Anselmi Mykrä | Chief Executive Officer | 0 companies |
| Frederik Kirchheiner Boenæs | Chief Executive Officer | 0 companies |
| Mats Feigum Johansen | Chairman | 0 companies |
| Johan Herman Ørbeck Falck | Board of Directors | 0 companies |
| Johnny Fabricius Iversen | Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |