| Revenue | NOK 10,8M | +15% |
| EBITDA | NOK 521K | -71% |
| Net profit | NOK 222K | -81% |
| Total assets | NOK 4,3M | -32% |
| Equity | NOK 3M | -6% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 123 | 4 688 | 5 956 | 5 994 | 4 772 | 7 533 | 10 002 | 9 397 | 10 819 |
| Staff expenses | −117 | −729 | −1 191 | −2 126 | −1 735 | −1 634 | −1 779 | −2 796 | −2 786 |
| EBITDA | 128 | 821 | 1 466 | 216 | 533 | 2 137 | 1 878 | 1 786 | 521 |
| Depreciation & amort. | −0 | −8 | −21 | −46 | −48 | −53 | −89 | −289 | −231 |
| EBIT | 128 | 813 | 1 445 | 171 | 486 | 2 083 | 1 789 | 1 497 | 290 |
| Net financials | 0 | −0 | 1 | 1 | −1 | 11 | −3 | −0 | −3 |
| Profit before tax | 128 | 813 | 1 446 | 172 | 485 | 2 095 | 1 786 | 1 497 | 286 |
| Tax | 32 | 195 | 332 | 99 | 121 | 391 | 395 | 334 | 64 |
| Net profit | 96 | 618 | 1 114 | 74 | 363 | 1 704 | 1 390 | 1 163 | 222 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 728 | 1 797 | 3 001 | 1 940 | 3 136 | 4 906 | 5 283 | 6 316 | 4 326 |
| Equity | 126 | 549 | 1 563 | 1 337 | 1 400 | 2 604 | 3 494 | 3 157 | 2 980 |
| Long-term debt | 0 | 6 | 18 | 0 | 0 | 15 | 41 | 18 | 12 |
| Short-term debt | 602 | 1 241 | 1 419 | 604 | 1 736 | 2 287 | 1 747 | 3 141 | 1 334 |
| Total debt | 602 | 1 247 | 1 438 | 604 | 1 736 | 2 302 | 1 788 | 3 158 | 1 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonny Falck-Olsen | Chief Executive Officer | 0 companies |
| Aino Cathrine Falck | Board of Directors | 0 companies |