| Revenue | NOK 7,2M | -17% |
| EBITDA | NOK 600K | -4% |
| Net profit | NOK 398K | -5% |
| Total assets | NOK 2,2M | -21% |
| Equity | NOK 1,2M | +47% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 951 | 3 254 | 3 474 | 4 327 | 5 043 | 4 217 | 5 749 | 8 621 | 7 156 |
| Staff expenses | −688 | −2 576 | −2 682 | −3 278 | −4 126 | −2 969 | −4 441 | −6 201 | −5 693 |
| EBITDA | 106 | 192 | 247 | 360 | 20 | 625 | 466 | 626 | 600 |
| Depreciation & amort. | −0 | −30 | −38 | −42 | −42 | −40 | −65 | −79 | −81 |
| EBIT | 106 | 162 | 210 | 319 | −22 | 586 | 401 | 547 | 519 |
| Net financials | 0 | −8 | 3 | 9 | 10 | 12 | 4 | −9 | −0 |
| Profit before tax | 106 | 154 | 213 | 328 | −12 | 597 | 405 | 537 | 519 |
| Tax | 25 | 37 | 47 | 70 | 1 | 137 | 80 | 119 | 121 |
| Net profit | 81 | 118 | 165 | 258 | −12 | 460 | 324 | 419 | 398 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 1 150 | 1 107 | 1 614 | 1 970 | 1 779 | 2 357 | 2 807 | 2 225 |
| Equity | 106 | 223 | 389 | 647 | 634 | 795 | 819 | 838 | 1 236 |
| Long-term debt | 0 | 100 | 70 | 39 | 0 | 0 | 226 | 148 | 66 |
| Short-term debt | 331 | 827 | 648 | 929 | 1 335 | 985 | 1 312 | 1 821 | 924 |
| Total debt | 331 | 927 | 718 | 968 | 1 335 | 985 | 1 538 | 1 969 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odegard 1 Holding As | Company | 50.0% | 50.0% | 2022 |
Roland 1 Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Ødegård | Deputy Member | 0 companies |
| Geir Asle Ødegård | Chairman | 0 companies |