| Revenue | NOK 6,3M | -15% |
| EBITDA | NOK 162K | +3% |
| Net profit | NOK 183K | -4% |
| Total assets | NOK 3,1M | +9% |
| Equity | NOK 1,6M | +13% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 237 | 12 593 | 13 965 | 7 360 | 6 279 |
| Staff expenses | −5 560 | −6 689 | −9 056 | −4 813 | −4 048 |
| EBITDA | −39 | 288 | −861 | 158 | 162 |
| Depreciation & amort. | −60 | −48 | −77 | −74 | −46 |
| EBIT | −99 | 240 | −938 | 83 | 116 |
| Net financials | 3 | −7 | 66 | 71 | 67 |
| Profit before tax | −96 | 232 | −872 | 154 | 183 |
| Tax | −21 | 51 | 5 | −37 | −0 |
| Net profit | −75 | 181 | −877 | 191 | 183 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 816 | 4 138 | 3 165 | 2 860 | 3 109 |
| Equity | 2 306 | 2 488 | 1 611 | 1 440 | 1 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 509 | 1 650 | 1 554 | 1 419 | 1 486 |
| Total debt | 1 509 | 1 650 | 1 554 | 1 419 | 1 486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.89% | 49.89% | 2022 | |
| Company | 45% | 45% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Galtung Døsvig | Chief Executive Officer | 0 companies |
| Hilde Sander Meling | Chief Executive Officer | 0 companies |
| Anders Waage | Board of Directors | 0 companies |
| Silje Thoresen | Board of Directors | 0 companies |
| Henriette Salvesen Leikanger | Chairman | 0 companies |