| Revenue | NOK 0 | — |
| EBITDA | NOK -127K | -127% |
| Net profit | NOK 13,5M | +3% |
| Total assets | NOK 55,3M | +32% |
| Equity | NOK 55M | +32% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −15 | −13 | −56 | −127 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −15 | −13 | −56 | −127 |
| Net financials | 1 847 | 12 310 | 14 672 | 13 205 | 13 776 |
| Profit before tax | 1 835 | 12 295 | 14 659 | 13 149 | 13 649 |
| Tax | 8 | 78 | 115 | 129 | 193 |
| Net profit | 1 827 | 12 217 | 14 544 | 13 020 | 13 456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 620 | 14 117 | 28 717 | 41 809 | 55 310 |
| Equity | 3 797 | 14 014 | 28 559 | 41 578 | 55 035 |
| Long-term debt | 0 | 0 | 102 | 81 | 68 |
| Short-term debt | 1 811 | 62 | 56 | 150 | 208 |
| Total debt | 1 823 | 103 | 158 | 231 | 275 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Deputy Member | Deputy Member | 2016 |
| Former (1) | ||
GR Contact Person | Contact Person | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Rabe | Contact Person | 0 companies |
| Pål Smith-Kielland | Deputy Member | 0 companies |
| Kaja Smith-Kielland Kjellesvik | Chairman | 0 companies |