| Revenue | NOK 28,8M | +3% |
| EBITDA | NOK 4,6M | +104% |
| Net profit | NOK 295K | -22% |
| Total assets | NOK 95,3M | -1% |
| Equity | NOK 30,2M | +1% |
| Employees | 31 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 187 | 64 709 | 68 489 | 64 595 | 65 536 | 106 924 | 111 734 | 104 370 | 111 085 | 108 559 | 104 958 | 111 159 | 28 075 | 27 865 | 28 828 |
| Staff expenses | −49 684 | −42 512 | −44 305 | −42 437 | −43 468 | −70 507 | −71 854 | −69 047 | −68 492 | −65 851 | −63 456 | −68 836 | −16 211 | −14 777 | −15 826 |
| EBITDA | 2 267 | 2 607 | 3 178 | 2 028 | 3 196 | 9 438 | 7 294 | −44 | 2 941 | 4 059 | 4 112 | 7 353 | 2 743 | 2 257 | 4 598 |
| Depreciation & amort. | −1 984 | −664 | −828 | −799 | −776 | −841 | −0 | −0 | −0 | −1 244 | −860 | −1 375 | −528 | −483 | −1 773 |
| EBIT | 284 | 1 943 | 2 350 | 1 230 | 2 420 | 8 597 | 7 294 | −44 | 2 941 | 2 815 | 3 252 | 5 978 | 2 215 | 1 774 | 2 825 |
| Net financials | −2 016 | −1 432 | −1 277 | −1 111 | −1 024 | −821 | −772 | −750 | −538 | −428 | −351 | −372 | −1 009 | −1 396 | −2 531 |
| Profit before tax | −1 733 | 511 | 1 074 | 119 | 1 396 | 7 776 | 6 522 | −794 | 2 403 | 2 387 | 2 901 | 5 605 | 1 206 | 378 | 295 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 983 | 511 | 1 074 | 119 | 1 396 | 7 776 | 6 522 | −794 | 2 403 | 2 387 | 2 901 | 5 605 | 1 206 | 378 | 295 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 138 | 33 905 | 36 324 | 35 219 | 32 219 | 43 440 | 51 882 | 47 868 | 47 751 | 49 204 | 54 789 | 93 153 | 105 141 | 96 730 | 95 342 |
| Equity | −4 101 | 262 | 1 335 | 1 935 | 1 545 | 9 321 | 15 843 | 15 049 | 17 451 | 19 838 | 22 739 | 28 344 | 29 550 | 29 929 | 30 223 |
| Long-term debt | −2 566 | 0 | 20 000 | 20 000 | 20 000 | 19 118 | 17 941 | 16 765 | 15 588 | 14 412 | 13 235 | 47 409 | 59 909 | 57 494 | 54 909 |
| Short-term debt | 18 412 | 18 331 | 14 989 | 13 016 | 10 675 | 15 002 | 18 098 | 16 055 | 14 711 | 14 954 | 18 815 | 17 400 | 15 682 | 9 307 | 10 210 |
| Total debt | 39 673 | 33 644 | 34 989 | 33 016 | 30 675 | 34 120 | 36 039 | 32 820 | 30 299 | 29 366 | 32 050 | 64 809 | 75 591 | 66 802 | 65 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2023 | — | — |
IJ Deputy Member | Deputy Member | 2019 | — | — |
HT Deputy Member | Deputy Member | 2023 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TL Deputy Member | Deputy Member | 2025 | — | — |
LA Deputy Member | Deputy Member | 2023 | — | — |
IN Deputy Member | Deputy Member | 2025 | — | — |
TM Deputy Member | Deputy Member | 2019 | — | — |
KD Deputy Member | Deputy Member | 2023 | — | — |
ME Deputy Member | Deputy Member | 2021 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
OM Deputy Member | Deputy Member | 2019 | — | — |
SJ Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ola Erik Gorostuen | Deputy Member | 0 companies |
| Ingrid Johanna Mo | Deputy Member | 0 companies |
| Heidi Therese Tofteberg | Deputy Member | 0 companies |
| Maren Berg Kristoffersen | Chief Executive Officer | 0 companies |
| Truls Lühr Olsen | Deputy Member | 0 companies |
| Leif Andor Aspheim | Deputy Member | 0 companies |
| Iris Nordmo Kvammen | Deputy Member | 0 companies |
| Tone Marie Ingulstad | Deputy Member | 0 companies |
| Kamilla Dalhaug Sæter | Deputy Member | 0 companies |
| Mimount Elatyaoui Kristensen | Deputy Member | 0 companies |
| Elisabeth Erlandsen | Chief Executive Officer | 0 companies |
| Ole Morten Gustavsen | Deputy Member | 0 companies |
| Svein Jakob Hagen | Deputy Member | 0 companies |
| Kristoffer Jansønn Borgen-Byng | Board of Directors | 0 companies |
| Maria Sjømyr | Board of Directors | 0 companies |
| Anita Ingvaldsen Moltzau | Board of Directors | 0 companies |
| Amund Bjertnæs | Board of Directors | 0 companies |
| Margrete Singsaas | Deputy Chairman | 0 companies |
| Morten Rønqvist | Board of Directors | 0 companies |
| Helge Jagmann | Board of Directors | 0 companies |
| Ayub Mohammad Tughra | Chairman | 0 companies |
| Ingrid Husby Liland | Board of Directors | 0 companies |
| Hans Reidar Ness | Chairman | 0 companies |
| Camilla Hauren Leirvik | Board of Directors | 0 companies |
| Marit Hals Bjelland | Board of Directors | 0 companies |
| Andreas Karth Roald | Board of Directors | 0 companies |
| Helge Preben Waage | Board of Directors | 0 companies |