| Revenue | NOK 1,6M | +11% |
| EBITDA | NOK 552K | +38% |
| Net profit | NOK -90K | +69% |
| Total assets | NOK 4,9M | -7% |
| Equity | NOK 1,4M | -6% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 394 | 1 743 | 1 818 | 2 085 | 2 440 | 1 322 | 1 410 | 1 564 |
| Staff expenses | −66 | −611 | −389 | −524 | −668 | −490 | −531 | −491 |
| EBITDA | −158 | 368 | 715 | 825 | 947 | 270 | 400 | 552 |
| Depreciation & amort. | −3 | −146 | −313 | −340 | −370 | −400 | −398 | −359 |
| EBIT | −160 | 222 | 402 | 485 | 576 | −130 | 2 | 194 |
| Net financials | −33 | −203 | −241 | −157 | −273 | −221 | −293 | −284 |
| Profit before tax | −194 | 18 | 161 | 328 | 304 | −352 | −291 | −90 |
| Tax | −0 | −0 | −0 | 70 | 68 | −65 | −0 | −0 |
| Net profit | −194 | 18 | 161 | 258 | 236 | −286 | −291 | −90 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 120 | 5 712 | 5 917 | 6 227 | 6 465 | 5 727 | 5 275 | 4 909 |
| Equity | 986 | 1 005 | 1 603 | 1 861 | 2 096 | 1 810 | 1 519 | 1 429 |
| Long-term debt | 3 500 | 4 352 | 4 066 | 4 036 | 4 082 | 3 684 | 3 335 | 3 130 |
| Short-term debt | 634 | 356 | 247 | 330 | 286 | 233 | 421 | 351 |
| Total debt | 4 134 | 4 707 | 4 313 | 4 366 | 4 368 | 3 917 | 3 756 | 3 481 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magnusmagnus As | Company | 19.1% | 19.1% | 2022 |
| Individual | 13.9% | 13.9% | 2022 | |
| Individual | 13.9% | 13.9% | 2022 | |
| Individual | 13.9% | 13.9% | 2022 | |
| Individual | 13.9% | 13.9% | 2022 | |
Inro Holding As | Company | 10.6% | 10.6% | 2022 |
| Individual | 4.7% | 4.7% | 2022 | |
Betten Maskinstasjon As | Company | 3.3% | 3.3% | 2022 |
| Individual | 2.4% | 2.4% | 2022 | |
Volckmar Valsøya As | Company | 2.4% | 2.4% | 2022 |
| Individual | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Wågsand | Board of Directors | 0 companies |
| Haldis Ingeborg Engdal Gillebo | Board of Directors | 0 companies |