| Revenue | NOK 20K | — |
| EBITDA | NOK -250K | -438% |
| Net profit | NOK -307K | -177% |
| Total assets | NOK 20K | -92% |
| Equity | NOK -854K | +10% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 016 | 514 | 822 | 138 | 0 | 333 | 0 | 0 | 20 |
| Staff expenses | −0 | −119 | −308 | −56 | −2 | −0 | −0 | −0 | −0 |
| EBITDA | 198 | −78 | −411 | −167 | −26 | 150 | −46 | −46 | −250 |
| Depreciation & amort. | −29 | −96 | −106 | −106 | −105 | −71 | −6 | −0 | −0 |
| EBIT | 168 | −174 | −516 | −273 | −131 | 79 | −52 | −46 | −250 |
| Net financials | −1 | 1 | −57 | −39 | −61 | −30 | −63 | −65 | −58 |
| Profit before tax | 167 | −173 | −573 | −312 | −192 | 49 | −115 | −111 | −307 |
| Tax | 41 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 127 | −147 | −573 | −312 | −192 | 49 | −115 | −111 | −307 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 954 | 1 050 | 999 | 694 | 495 | 319 | 282 | 254 | 20 |
| Equity | 110 | 113 | −460 | −772 | −963 | −914 | −835 | −946 | −854 |
| Long-term debt | 26 | 0 | 1 000 | 1 000 | 1 000 | 1 000 | 1 013 | 956 | 752 |
| Short-term debt | 1 818 | 937 | 459 | 466 | 459 | 233 | 105 | 244 | 122 |
| Total debt | 1 845 | 937 | 1 459 | 1 466 | 1 459 | 1 233 | 1 118 | 1 200 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skiltprodusent Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andre Freitag | Chief Executive Officer | 0 companies |
| Ellen Margrete Gundersen | Board of Directors | 0 companies |
| Jonas Gundersen | Board of Directors | 0 companies |
| Tine Margrete Gundersen Bjørneseth | Board of Directors | 0 companies |
| Lars Gundersen | Chairman | 0 companies |