| Revenue | NOK 3,6M | +34% |
| EBITDA | NOK 128K | +121% |
| Net profit | NOK 90K | +114% |
| Total assets | NOK 342K | +169% |
| Equity | NOK -431K | +17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 143 | 2 781 | 3 284 | 2 678 | 3 584 |
| Staff expenses | −256 | −386 | −513 | −366 | −353 |
| EBITDA | 400 | −3 | −76 | −619 | 128 |
| Depreciation & amort. | −26 | −36 | −40 | −40 | −37 |
| EBIT | 374 | −39 | −116 | −658 | 91 |
| Net financials | −0 | −3 | 0 | 1 | −1 |
| Profit before tax | 374 | −43 | −115 | −658 | 90 |
| Tax | 32 | −2 | −0 | −0 | −0 |
| Net profit | 341 | −40 | −115 | −658 | 90 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 823 | 947 | 751 | 127 | 342 |
| Equity | 293 | 252 | 137 | −521 | −431 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 528 | 695 | 614 | 648 | 773 |
| Total debt | 530 | 695 | 614 | 648 | 773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 7.49% | 7.49% | 2022 | |
| Individual | 4.99% | 4.99% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Råstad | Chief Executive Officer | 0 companies |
| Stein Klevan | Chairman | 0 companies |
| Andreas Hatlo | Board of Directors | 0 companies |
| Tom Bülow-Kristiansen | Chairman | 0 companies |
| Marie Kobro Hanche-Olsen | Board of Directors | 0 companies |