| Revenue | NOK 1,6M | -67% |
| EBITDA | NOK -37K | -104% |
| Net profit | NOK -258K | -147% |
| Total assets | NOK 16,5M | -3% |
| Equity | NOK 10,1M | -3% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 775 | 3 180 | 4 146 | 727 | 5 577 | 2 016 | 4 763 | 4 909 | 1 634 |
| Staff expenses | −0 | −297 | −1 188 | −1 641 | −1 175 | −1 396 | −1 670 | −1 802 | −1 320 |
| EBITDA | 208 | −2 350 | −184 | −1 491 | 1 918 | −2 140 | 864 | 855 | −37 |
| Depreciation & amort. | −0 | −0 | −2 | −6 | −6 | −5 | −46 | −98 | −100 |
| EBIT | 208 | −2 350 | −186 | −1 498 | 1 912 | −2 145 | 819 | 758 | −137 |
| Net financials | 0 | −64 | −77 | −20 | −25 | 12 564 | −65 | −52 | −189 |
| Profit before tax | 208 | −2 414 | −263 | −1 518 | 1 887 | 10 419 | 753 | 706 | −326 |
| Tax | 52 | −544 | −31 | −340 | 415 | −474 | 166 | 157 | −68 |
| Net profit | 156 | −1 870 | −232 | −1 177 | 1 471 | 10 893 | 587 | 549 | −258 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 835 | 4 710 | 5 227 | 7 122 | 21 057 | 17 593 | 16 957 | 16 490 |
| Equity | 96 | −1 776 | −2 008 | −3 185 | −1 714 | 9 179 | 9 766 | 10 315 | 10 057 |
| Long-term debt | 0 | 2 171 | 0 | 0 | 0 | 0 | 417 | 359 | 300 |
| Short-term debt | 743 | 440 | 6 718 | 8 412 | 8 836 | 11 878 | 7 409 | 6 284 | 6 133 |
| Total debt | 743 | 2 611 | 6 718 | 8 412 | 8 836 | 11 878 | 7 827 | 6 643 | 6 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eik Gruppen As | Company | 86.0% | 86.0% | 2024 |
Glade Dager As | Company | 14.0% | 14.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Fuglerud Brastad | Chief Executive Officer | 0 companies |
| Lars Joachim Kvernrød Hagen | Chief Executive Officer | 0 companies |
| Simen Einebærholm | Chairman | 0 companies |
| Hans Olav Ingholm | Board of Directors | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |