| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | +23% |
| Net profit | NOK -28K | +65% |
| Total assets | NOK 120K | -22% |
| Equity | NOK 120K | -19% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 97 | 86 | 79 | 31 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −31 | −88 | −62 | −61 | −20 | 1 | −0 | −0 | −2 | −0 |
| EBITDA | 7 | −2 | 9 | 1 | 7 | −2 | −102 | −101 | −36 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 | −2 | 9 | 1 | 7 | −2 | −102 | −101 | −36 | −28 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 15 | −43 | 0 |
| Profit before tax | 7 | −2 | 9 | 1 | 7 | −2 | −102 | −86 | −79 | −28 |
| Tax | 0 | −0 | −0 | 0 | 1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 | −2 | 7 | 1 | 5 | −2 | −102 | −86 | −79 | −28 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 76 | 74 | 81 | 50 | 316 | 243 | 119 | 154 | 120 |
| Equity | 31 | 29 | 36 | 37 | 42 | 315 | 213 | 127 | 148 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 46 | 38 | 43 | 8 | 1 | 30 | −8 | 7 | 0 |
| Total debt | 22 | 46 | 38 | 43 | 8 | 1 | 30 | −8 | 7 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F&I Holding As | Company | 50.0% | 50.0% | 2022 |
Lera As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johansen | Chief Executive Officer | 0 companies |
| Tom Jens Grøstad | Chairman | 0 companies |
| Erlend Are Andreassen | Board of Directors | 0 companies |
| Linda Johnson | Board of Directors | 0 companies |
| Frode Rein | Chairman | 0 companies |