| Revenue | NOK 55,4M | +93% |
| EBITDA | NOK -5,8M | -25% |
| Net profit | NOK -4,7M | -26% |
| Total assets | NOK 25,9M | +54% |
| Equity | NOK 16,6M | +34% |
| Employees | 24 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 011 | 37 828 | 38 299 | 37 676 | 38 495 | 40 168 | 37 630 | 37 134 | 35 621 | 34 241 | 29 906 | 28 495 | 28 719 | 55 389 |
| Staff expenses | −13 492 | −17 303 | −18 435 | −18 454 | −17 380 | −17 262 | −15 662 | −14 221 | −13 858 | −14 131 | −14 573 | −17 471 | −17 567 | −35 817 |
| EBITDA | 10 536 | 7 042 | 6 800 | 5 510 | 5 707 | 8 186 | 5 708 | 4 563 | −3 194 | −1 080 | −5 861 | −13 678 | −4 613 | −5 762 |
| Depreciation & amort. | −504 | −470 | −564 | −684 | −506 | −300 | −457 | −319 | −335 | −84 | −102 | −96 | −101 | −261 |
| EBIT | 10 032 | 6 572 | 6 237 | 4 826 | 5 201 | 7 886 | 5 251 | 4 244 | −3 529 | −1 165 | −5 963 | −13 775 | −4 715 | −6 023 |
| Net financials | 441 | 140 | 147 | 47 | −37 | 18 | −66 | −41 | −50 | 5 | −11 | −13 | −81 | 11 |
| Profit before tax | 10 466 | 6 712 | 6 384 | 4 873 | 5 164 | 7 904 | 5 185 | 4 202 | −3 579 | −1 159 | −5 974 | −13 788 | −4 796 | −6 012 |
| Tax | 2 901 | 1 850 | 1 768 | 1 324 | 1 446 | 1 924 | 1 254 | 649 | −1 246 | −622 | −1 754 | −3 033 | −1 055 | −1 312 |
| Net profit | 7 565 | 4 862 | 4 616 | 3 549 | 3 718 | 5 980 | 3 931 | 3 553 | −2 333 | −537 | −4 219 | −10 754 | −3 741 | −4 700 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 991 | 19 125 | 21 084 | 19 280 | 22 329 | 29 890 | 28 237 | 27 119 | 25 690 | 17 905 | 20 583 | 17 252 | 16 845 | 25 934 |
| Equity | 5 199 | 8 103 | 8 119 | 11 668 | 15 386 | 18 139 | 18 275 | 17 229 | 12 288 | 10 098 | 12 253 | 9 298 | 12 442 | 16 628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 792 | 11 022 | 12 965 | 7 613 | 6 943 | 11 751 | 9 962 | 9 891 | 13 402 | 7 807 | 8 330 | 7 954 | 4 403 | 9 305 |
| Total debt | 13 792 | 11 022 | 12 965 | 7 613 | 6 943 | 11 751 | 9 962 | 9 891 | 13 402 | 7 807 | 8 330 | 7 954 | 4 403 | 9 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Vitec Software Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Roger Westengen | Chief Executive Officer | 0 companies |
| Erling Johan Finne Brækkan | Chief Executive Officer | 0 companies |
| Kerstin Maria Anderson | Board of Directors | 0 companies |
| Stig Olle Backman | Chairman | 0 companies |
| Lars Emanuel Stenlund | Chairman | 0 companies |