| Revenue | NOK 195K | +101% |
| EBITDA | NOK 150K | +628% |
| Net profit | NOK -43K | +72% |
| Total assets | NOK 2,2M | -2% |
| Equity | NOK -255K | -20% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 250 | 247 | 145 | 223 | 155 | 76 | 97 | 195 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 107 | 199 | 205 | 105 | 172 | 94 | 20 | 21 | 150 |
| Depreciation & amort. | −61 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 |
| EBIT | 46 | 153 | 158 | 59 | 125 | 47 | −26 | −26 | 104 |
| Net financials | −58 | −100 | −98 | −103 | −109 | −90 | −90 | −130 | −147 |
| Profit before tax | −12 | 53 | 60 | −45 | 17 | −43 | −117 | −156 | −43 |
| Tax | −0 | 9 | 13 | −10 | 4 | −9 | −7 | −0 | −0 |
| Net profit | −12 | 44 | 47 | −35 | 13 | −34 | −110 | −156 | −43 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 508 | 2 502 | 2 491 | 2 397 | 2 378 | 2 513 | 2 323 | 2 209 | 2 156 |
| Equity | 18 | 62 | 109 | 74 | 87 | 54 | −56 | −212 | −255 |
| Long-term debt | 2 463 | 2 374 | 2 318 | 2 261 | 2 222 | 2 431 | 2 368 | 2 381 | 2 381 |
| Short-term debt | 27 | 66 | 64 | 62 | 69 | 28 | 11 | 40 | 31 |
| Total debt | 2 490 | 2 440 | 2 382 | 2 323 | 2 291 | 2 459 | 2 380 | 2 421 | 2 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Accountant | Accountant | 2020 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Storsve | Accountant | 0 companies |
| Ingvild Svorkmo Espelien | Chief Executive Officer | 0 companies |
| Arild Robert Espelien | Chairman | 0 companies |