| Revenue | NOK 6,8M | +4% |
| EBITDA | NOK 2,3M | +13% |
| Net profit | NOK 550K | +3% |
| Total assets | NOK 15,3M | +6% |
| Equity | NOK 8,1M | +7% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 591 | 749 | 1 395 | 1 916 | 2 818 | 4 113 | 6 558 | 6 849 |
| Staff expenses | −0 | −74 | −187 | −555 | −610 | −1 101 | −1 411 | −2 700 | −2 410 |
| EBITDA | −20 | 19 | 118 | 183 | 737 | 1 050 | 1 509 | 2 062 | 2 339 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −540 | −794 | −986 | −1 236 | −1 401 |
| EBIT | −20 | 19 | 118 | 183 | 197 | 257 | 523 | 827 | 938 |
| Net financials | −2 | −5 | −79 | −128 | −123 | −136 | −135 | −292 | −388 |
| Profit before tax | −23 | 14 | 39 | 55 | 74 | 121 | 388 | 535 | 550 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 | 14 | 39 | 55 | 74 | 121 | 388 | 535 | 550 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 737 | 3 975 | 8 606 | 9 292 | 10 703 | 11 010 | 14 341 | 15 271 |
| Equity | 7 | 536 | 1 575 | 4 511 | 4 585 | 4 706 | 4 735 | 7 565 | 8 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 53 | 342 | 605 | 568 | 962 | 1 076 | 1 334 | 1 511 |
| Total debt | 72 | 200 | 2 400 | 4 096 | 4 707 | 5 997 | 6 275 | 6 776 | 7 156 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Popcorn Holding As | Company | 67.0% | 67.0% | 2024 |
Fjell Og Daler As | Company | 6.7% | 6.7% | 2024 |
Verdilauget As | Company | 6.7% | 6.7% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 4.7% | 4.7% | 2022 | |
Cubio As | Company | 4.6% | 4.6% | 2024 |
Weisstech As | Company | 3.1% | 3.1% | 2024 |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Krohn-Hansen | Board of Directors | 0 companies |
| Philip Andreas Aspholt-Weisser | Chairman | 0 companies |
| Ådne Midtlin | Board of Directors | 0 companies |
| Torstein Lerhol | Chairman | 0 companies |