| Revenue | NOK 24,1M | +13% |
| EBITDA | NOK 1,8M | +3% |
| Net profit | NOK 1,4M | +4% |
| Total assets | NOK 12,8M | +6% |
| Equity | NOK 5,4M | +36% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 511 | 13 418 | 10 556 | 12 012 | 18 157 | 18 771 | 21 250 | 24 116 |
| Staff expenses | −2 514 | −5 815 | −5 022 | −4 901 | −7 151 | −8 194 | −8 425 | −8 925 |
| EBITDA | 526 | 484 | −579 | 932 | 488 | 1 703 | 1 755 | 1 808 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 526 | 484 | −579 | 932 | 488 | 1 703 | 1 755 | 1 808 |
| Net financials | 0 | −7 | −17 | −30 | −5 | −4 | −1 | 7 |
| Profit before tax | 526 | 478 | −596 | 902 | 483 | 1 699 | 1 754 | 1 815 |
| Tax | 140 | 109 | −0 | 68 | 106 | 374 | 385 | 395 |
| Net profit | 386 | 369 | −596 | 833 | 376 | 1 326 | 1 369 | 1 420 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 410 | 4 894 | 4 088 | 6 544 | 6 544 | 7 945 | 12 006 | 12 752 |
| Equity | 416 | 784 | 90 | 923 | 1 300 | 2 625 | 3 995 | 5 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 994 | 4 109 | 3 998 | 5 620 | 5 244 | 5 320 | 8 012 | 7 337 |
| Total debt | 3 994 | 4 109 | 3 998 | 5 620 | 5 244 | 5 320 | 8 012 | 7 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Bremer Stenstad | Chief Executive Officer | 0 companies |
| Martin Vestøl | Chief Executive Officer | 0 companies |
| Stian Ryum Bråthen | Chief Executive Officer | 0 companies |
| Jan-Erik Hvidsten | Chairman | 0 companies |
| Jarle Henning Hovland | Board of Directors | 0 companies |
| Per Brose | Chairman | 0 companies |
| Bjørn Sparby | Board of Directors | 0 companies |
| William Zimmer Sørsdahl | Board of Directors | 0 companies |
| Kjell Sigurd Strandenæs | Chairman | 0 companies |
| Bjørn Arne Sørsdahl | Board of Directors | 0 companies |
| Rune Stokvik Nilssen | Chairman | 0 companies |