| Revenue | NOK 24,7M | +9% |
| EBITDA | NOK 19,3M | +3% |
| Net profit | NOK 3M | +35% |
| Total assets | NOK 116,3M | +8% |
| Equity | NOK 2,9M | +199% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 803 | 16 834 | 18 924 | 22 767 | 24 744 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 533 | 17 721 | −10 788 | 18 689 | 19 255 |
| Depreciation & amort. | −3 609 | −12 923 | −13 838 | −10 165 | −10 774 |
| EBIT | 4 924 | 4 799 | −24 626 | 8 525 | 8 481 |
| Net financials | −3 644 | −3 489 | −4 411 | −5 637 | −4 588 |
| Profit before tax | 1 280 | 1 309 | −29 038 | 2 888 | 3 893 |
| Tax | 284 | 288 | −6 388 | 635 | 856 |
| Net profit | 996 | 1 021 | −22 649 | 2 253 | 3 036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79 002 | 99 742 | 107 039 | 107 301 | 116 345 |
| Equity | −2 316 | −2 316 | 4 649 | 964 | 2 887 |
| Long-term debt | 61 951 | 61 951 | 91 951 | 91 951 | 91 951 |
| Short-term debt | 19 367 | 40 107 | 10 439 | 14 386 | 21 508 |
| Total debt | 81 318 | 102 058 | 102 390 | 106 337 | 113 459 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KH Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Haraldson | Contact Person | 0 companies |
| Peder Hakon Schjoldager | Board of Directors | 0 companies |
| Lars Flåøyen | Chairman | 0 companies |
| Lise Berge Brattvåg | Board of Directors | 0 companies |
| Magnus Stranden Alstad | Board of Directors | 0 companies |