| Revenue | NOK 26,8M | +17% |
| EBITDA | NOK 1,4M | +0% |
| Net profit | NOK 452K | +5% |
| Total assets | NOK 10,8M | +19% |
| Equity | NOK 2,1M | -5% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 242 | 5 030 | 5 918 | 5 743 | 7 235 | 17 842 | 23 376 | 22 842 | 26 761 |
| Staff expenses | −338 | −1 462 | −1 332 | −1 277 | −1 523 | −4 563 | −6 838 | −6 734 | −7 039 |
| EBITDA | 89 | 590 | 281 | 170 | 668 | 2 316 | 2 069 | 1 401 | 1 400 |
| Depreciation & amort. | −10 | −91 | −193 | −252 | −278 | −222 | −357 | −668 | −630 |
| EBIT | 78 | 499 | 89 | −82 | 390 | 2 094 | 1 712 | 734 | 770 |
| Net financials | −10 | −31 | −80 | −108 | −96 | −132 | −164 | −176 | −179 |
| Profit before tax | 68 | 467 | 9 | −190 | 294 | 1 963 | 1 548 | 558 | 591 |
| Tax | 15 | 112 | 10 | −25 | 71 | 444 | 318 | 127 | 139 |
| Net profit | 53 | 356 | −1 | −164 | 223 | 1 518 | 1 231 | 431 | 452 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 717 | 1 759 | 2 826 | 1 895 | 2 502 | 6 213 | 8 923 | 9 096 | 10 829 |
| Equity | 78 | 433 | 282 | 118 | 41 | 960 | 1 790 | 2 221 | 2 119 |
| Long-term debt | 309 | 15 | 603 | 511 | 400 | 274 | 141 | 86 | 89 |
| Short-term debt | 331 | 1 310 | 1 940 | 1 267 | 2 060 | 4 979 | 6 992 | 6 789 | 8 621 |
| Total debt | 640 | 1 326 | 2 543 | 1 777 | 2 460 | 5 253 | 7 133 | 6 875 | 8 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ur Eiendom As | Company | 50.0% | 50.0% | 2022 |
Langvikm Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sørskår Langvik | Chief Executive Officer | 0 companies |
| Magnar Ur | Chairman | 0 companies |