| Revenue | NOK 4,3M | +17% |
| EBITDA | NOK 617K | +151% |
| Net profit | NOK 508K | +192% |
| Total assets | NOK 1,4M | +47% |
| Equity | NOK 487K | +2411% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 774 | 1 344 | 370 | 2 | 0 | 11 | 2 838 | 3 631 | 4 255 |
| Staff expenses | −193 | −677 | −282 | −0 | −0 | −0 | −1 058 | −763 | −957 |
| EBITDA | 152 | −15 | −224 | −22 | −13 | −4 | 227 | 246 | 617 |
| Depreciation & amort. | −0 | −19 | −17 | −19 | −19 | −19 | −19 | −19 | −0 |
| EBIT | 152 | −34 | −241 | −41 | −33 | −23 | 207 | 226 | 617 |
| Net financials | 0 | 0 | −1 | 0 | 0 | −170 | −4 | 1 | 1 |
| Profit before tax | 152 | −33 | −242 | −41 | −33 | −193 | 204 | 227 | 617 |
| Tax | 38 | −0 | −0 | −0 | −0 | −0 | −0 | 53 | 109 |
| Net profit | 114 | −33 | −242 | −41 | −33 | −193 | 204 | 174 | 508 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 431 | 131 | 252 | 232 | 52 | 328 | 967 | 1 425 |
| Equity | 144 | 111 | −131 | −173 | −206 | −399 | −195 | −21 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 320 | 262 | 424 | 437 | 451 | 523 | 988 | 938 |
| Total debt | 392 | 320 | 262 | 424 | 437 | 451 | 523 | 988 | 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZM Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Zoe Marie Nicholas | Deputy Member | 0 companies |
| Stian Smith | Chairman | 0 companies |