| Revenue | NOK 11,2M | +3% |
| EBITDA | NOK 5,6M | +56% |
| Net profit | NOK 1,5M | +826% |
| Total assets | NOK 80,7M | +1% |
| Equity | NOK 4,9M | -25% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 169 | 8 685 | 8 767 | 8 626 | 8 880 | 9 801 | 10 266 | 10 850 | 11 186 |
| Staff expenses | −2 145 | −2 553 | −2 435 | −2 665 | −1 378 | −1 870 | −2 294 | −2 913 | −2 465 |
| EBITDA | 4 777 | 4 085 | 4 263 | 4 088 | 4 663 | 5 023 | 4 699 | 3 579 | 5 577 |
| Depreciation & amort. | −766 | −687 | −631 | −577 | −520 | −505 | −435 | −439 | −409 |
| EBIT | 4 010 | 3 398 | 3 632 | 3 511 | 4 143 | 4 519 | 4 264 | 3 140 | 5 168 |
| Net financials | −453 | 1 928 | −871 | −1 018 | 16 323 | 883 | −2 030 | −2 975 | −3 343 |
| Profit before tax | 3 557 | 5 326 | 2 762 | 2 494 | 20 467 | 5 402 | 2 234 | 164 | 1 826 |
| Tax | 748 | 598 | 665 | 625 | 837 | 967 | 565 | −0 | 303 |
| Net profit | 2 809 | 4 728 | 2 097 | 1 868 | 19 629 | 4 435 | 1 669 | 164 | 1 522 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 734 | 46 326 | 53 621 | 57 744 | 87 528 | 88 963 | 86 497 | 80 231 | 80 653 |
| Equity | 178 | 1 907 | 2 003 | 2 003 | 18 154 | 18 039 | 15 870 | 6 500 | 4 868 |
| Long-term debt | 43 327 | 34 703 | 41 305 | 45 272 | 55 847 | 55 178 | 56 950 | 58 150 | 58 455 |
| Short-term debt | 6 228 | 9 716 | 10 313 | 10 469 | 13 527 | 15 747 | 13 677 | 15 581 | 17 330 |
| Total debt | 49 555 | 44 419 | 51 618 | 55 741 | 69 374 | 70 925 | 70 627 | 73 731 | 75 786 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. Brun As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fridthjov Brun | Chairman | 0 companies |