| Revenue | NOK 32,1M | +11% |
| EBITDA | NOK -9,5M | -141% |
| Net profit | NOK -17,7M | -323% |
| Total assets | NOK 103,8M | +103% |
| Equity | NOK -19,5M | -973% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 37 148 | 37 032 | 28 455 | 28 910 | 32 115 |
| Staff expenses | −14 704 | −15 654 | −15 664 | −9 150 | −9 576 |
| EBITDA | −2 395 | −5 508 | −5 353 | −3 934 | −9 482 |
| Depreciation & amort. | −0 | −0 | −0 | −1 309 | −9 511 |
| EBIT | −2 395 | −5 508 | −5 353 | −5 242 | −18 993 |
| Net financials | 150 | −116 | −101 | −129 | −3 750 |
| Profit before tax | −2 245 | −5 624 | −5 454 | −5 371 | −22 743 |
| Tax | −489 | −1 237 | −1 200 | −1 182 | −5 004 |
| Net profit | −1 756 | −4 387 | −4 254 | −4 190 | −17 740 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 12 005 | 8 254 | 7 792 | 51 063 | 103 787 |
| Equity | 19 | −1 776 | −2 572 | −1 817 | −19 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 986 | 10 030 | 10 364 | 52 880 | 123 279 |
| Total debt | 11 986 | 10 030 | 10 364 | 52 880 | 123 279 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
PC Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
KV Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Christopher Omsund Michelsen | Chief Executive Officer | 0 companies |
| Kari Von Ubisch | Chief Executive Officer | 0 companies |
| Jørgen Stray Qvale | Chief Executive Officer | 0 companies |
| Bjørn Arve Ofstad | Chairman | 0 companies |
| Håkon Høyem | Board of Directors | 0 companies |
| Espen Krey Brettås | Board of Directors | 0 companies |