| Revenue | NOK 56,1M | -4% |
| EBITDA | NOK 7,8M | +12% |
| Net profit | NOK 63,1M | +994% |
| Total assets | NOK 89,4M | +180% |
| Equity | NOK 69,2M | +468% |
| Employees | 26 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 600 | 95 571 | 92 971 | 97 045 | 89 996 | 84 058 | 75 044 | 68 870 | 66 884 | 67 469 | 65 794 | 58 927 | 61 598 | 60 153 | 58 536 | 56 062 |
| Staff expenses | −32 539 | −33 799 | −32 711 | −32 828 | −30 148 | −31 470 | −31 290 | −24 975 | −21 637 | −20 861 | −22 728 | −19 731 | −19 780 | −20 194 | −18 142 | −18 566 |
| EBITDA | 23 664 | 24 079 | 21 114 | 22 406 | 15 908 | 12 859 | 6 998 | 9 461 | 11 604 | 14 357 | 10 725 | 9 640 | 11 593 | 8 440 | 6 999 | 7 817 |
| Depreciation & amort. | −221 | −372 | −344 | −342 | −315 | −184 | −14 | −9 | −29 | −64 | −186 | −186 | −186 | −186 | −155 | −0 |
| EBIT | 23 444 | 23 706 | 20 770 | 22 063 | 15 593 | 12 675 | 6 984 | 9 452 | 11 574 | 14 293 | 10 539 | 9 454 | 11 407 | 8 254 | 6 844 | 7 817 |
| Net financials | 3 187 | 3 034 | 723 | 619 | 465 | 441 | 330 | 196 | 125 | 125 | 229 | 91 | 12 | 228 | 514 | 57 205 |
| Profit before tax | 22 130 | 26 740 | 21 492 | 22 682 | 16 057 | 13 116 | 7 315 | 9 649 | 11 699 | 14 418 | 10 768 | 9 545 | 11 419 | 8 483 | 7 357 | 65 022 |
| Tax | 6 850 | 6 860 | 6 042 | 6 381 | 4 464 | 3 582 | 2 065 | 2 466 | 2 887 | 3 388 | 2 384 | 2 118 | 2 565 | 1 878 | 1 590 | 1 893 |
| Net profit | 15 280 | 19 880 | 15 450 | 16 300 | 11 593 | 9 534 | 5 250 | 7 182 | 8 812 | 11 030 | 8 385 | 7 427 | 8 854 | 6 605 | 5 768 | 63 129 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 754 | 70 465 | 68 731 | 70 317 | 54 790 | 50 072 | 43 163 | 39 988 | 36 652 | 36 464 | 34 213 | 32 381 | 34 441 | 31 878 | 31 936 | 89 411 |
| Equity | 21 812 | 22 871 | 23 740 | 22 613 | 22 162 | 20 093 | 15 755 | 8 641 | 8 621 | 9 812 | 10 310 | 10 521 | 10 946 | 11 840 | 12 189 | 69 231 |
| Long-term debt | 0 | 0 | 0 | 1 726 | 1 506 | 797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 | 333 | 509 |
| Short-term debt | 45 733 | 45 844 | 42 870 | 45 979 | 31 122 | 29 182 | 24 741 | 27 849 | 24 748 | 24 596 | 22 427 | 20 796 | 23 196 | 19 805 | 19 414 | 19 671 |
| Total debt | 47 941 | 47 594 | 44 991 | 47 704 | 32 628 | 29 979 | 24 741 | 27 849 | 24 748 | 24 596 | 22 427 | 20 796 | 23 196 | 20 039 | 19 747 | 20 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AD Deputy Member | Deputy Member | 2020 | — | — |
LN Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Haugen | Chief Executive Officer | 0 companies |
| Anya Dreng Andersen | Deputy Member | 0 companies |
| Lasse Nordheim | Deputy Member | 0 companies |
| Sigrid Ringnes | Board of Directors | 0 companies |
| Nils Sigmund Kydland | Deputy Chairman | 0 companies |
| Therese Carin Eskelund | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |