| Revenue | NOK 1,7M | -8% |
| EBITDA | NOK 154K | +451% |
| Net profit | NOK -15K | +81% |
| Total assets | NOK 916K | -26% |
| Equity | NOK -30K | -94% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 962 | 2 383 | 1 680 | 1 786 | 1 783 | 2 621 | 2 444 | 1 822 | 1 668 |
| Staff expenses | −316 | −681 | −633 | −586 | −506 | −409 | −534 | −587 | −411 |
| EBITDA | 95 | 50 | 73 | 18 | −77 | 4 | 30 | −44 | 154 |
| Depreciation & amort. | −2 | −23 | −30 | −30 | −23 | −12 | −7 | −8 | −121 |
| EBIT | 93 | 27 | 43 | −12 | −100 | −8 | 23 | −51 | 33 |
| Net financials | −0 | 0 | 0 | −2 | −0 | −1 | −0 | −25 | −47 |
| Profit before tax | 93 | 27 | 43 | −14 | −100 | −9 | 23 | −77 | −15 |
| Tax | 23 | 6 | 10 | −3 | −11 | −0 | 9 | −0 | −0 |
| Net profit | 70 | 21 | 33 | −11 | −88 | −9 | 14 | −77 | −15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 337 | 337 | 359 | 183 | 145 | 171 | 1 237 | 916 |
| Equity | 90 | 111 | 144 | 134 | 45 | 36 | 50 | −16 | −30 |
| Long-term debt | 4 | 5 | 4 | 1 | 0 | 0 | 0 | 723 | 591 |
| Short-term debt | 181 | 220 | 189 | 225 | 137 | 109 | 121 | 530 | 355 |
| Total debt | 185 | 225 | 193 | 226 | 137 | 109 | 121 | 1 253 | 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arve Magne Berntzen | Deputy Member | 0 companies |
| Asle Berntzen | Chairman | 0 companies |