| Revenue | NOK 2,9M | +11943% |
| EBITDA | NOK -499K | +67% |
| Net profit | NOK -1,1M | +31% |
| Total assets | NOK 6,9M | +18% |
| Equity | NOK 1,6M | +61% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 025 | 450 | 743 | 3 245 | 4 345 | 1 102 | 24 | 2 930 |
| Staff expenses | −704 | 480 | −357 | −2 073 | −2 397 | −682 | −1 074 | −1 339 |
| EBITDA | −33 | 490 | −92 | 487 | 1 380 | −29 | −1 492 | −499 |
| Depreciation & amort. | −10 | −386 | −1 039 | −1 039 | −1 045 | −438 | −398 | −725 |
| EBIT | −43 | 104 | −1 131 | −553 | 335 | −468 | −1 890 | −1 224 |
| Net financials | 0 | −0 | −11 | 1 | −36 | −152 | −179 | −196 |
| Profit before tax | −43 | 103 | −1 142 | −551 | 298 | −620 | −2 068 | −1 420 |
| Tax | −10 | −58 | −336 | −122 | 58 | −135 | −470 | −312 |
| Net profit | −33 | 161 | −806 | −429 | 240 | −484 | −1 598 | −1 107 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 3 291 | 3 569 | 3 704 | 3 324 | 3 736 | 5 794 | 6 855 |
| Equity | 56 | 1 203 | 1 214 | 784 | 1 024 | 540 | 990 | 1 598 |
| Long-term debt | 0 | 1 500 | 1 500 | 1 500 | 0 | 2 000 | 4 000 | 3 750 |
| Short-term debt | 189 | 292 | 377 | 724 | 2 191 | 1 196 | 804 | 1 506 |
| Total debt | 189 | 1 792 | 1 877 | 2 224 | 2 191 | 3 196 | 4 804 | 5 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
Verd Investering As | Company | 20.0% | 20.0% | 2022 |
| Individual | 10.4% | 10.4% | 2022 | |
Ikm Karsten Moholt As | Company | 10.0% | 10.0% | 2022 |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Kulia | Chief Executive Officer | 0 companies |
| Trond Håkon Kiledal | Board of Directors | 0 companies |
| Eivind Vethe | Board of Directors | 0 companies |
| Trude Marit Risnes | Chairman | 0 companies |
| Tor Åge Fjukstad | Board of Directors | 0 companies |