| Revenue | NOK 53,5M | +8% |
| EBITDA | NOK 1,9M | -79% |
| Net profit | NOK -13,8M | -218% |
| Total assets | NOK 70,1M | +0% |
| Equity | NOK 18,8M | -28% |
| Employees | 46 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 4 190 | 11 319 | 14 093 | 18 517 | 50 224 | 47 273 | 49 504 | 53 519 |
| Staff expenses | −90 | −2 707 | −14 578 | −13 964 | −16 408 | −32 896 | −35 066 | −28 082 | −32 928 |
| EBITDA | −14 | 64 | −6 975 | −5 762 | −4 402 | 4 942 | −5 137 | 9 378 | 1 945 |
| Depreciation & amort. | −0 | −15 | −321 | −516 | −3 275 | −7 313 | −10 027 | −12 843 | −15 060 |
| EBIT | −14 | 49 | −7 296 | −6 279 | −7 678 | −2 371 | −15 164 | −3 465 | −13 116 |
| Net financials | 0 | −1 | −21 | −48 | −140 | −459 | −549 | −878 | −687 |
| Profit before tax | −14 | 48 | −7 317 | −6 327 | −7 818 | −2 830 | −15 712 | −4 343 | −13 803 |
| Tax | −0 | 53 | 104 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | −5 | −7 421 | −6 327 | −7 818 | −2 830 | −15 712 | −4 343 | −13 803 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 1 301 | 13 480 | 23 630 | 42 123 | 42 620 | 64 626 | 70 358 | 70 134 |
| Equity | 16 | 11 | 90 | 12 821 | 21 997 | 11 359 | 22 313 | 26 312 | 18 829 |
| Long-term debt | 0 | 0 | 6 500 | 1 500 | 5 485 | 6 591 | 4 952 | 7 970 | 8 862 |
| Short-term debt | 50 | 1 095 | 4 733 | 9 309 | 14 640 | 24 670 | 37 360 | 36 075 | 42 443 |
| Total debt | 50 | 1 095 | 11 233 | 10 809 | 20 125 | 31 261 | 42 312 | 44 046 | 51 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Observer | Observer | 2021 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Must Invest As | Company | 35.3% | 35.3% | 2024 |
Saidi Invest As | Company | 13.0% | 13.0% | 2024 |
Trk Group As | Company | 9.3% | 9.3% | 2024 |
Stellar Invest As | Company | 8.6% | 8.6% | 2024 |
Hasund Capital As | Company | 5.1% | 5.1% | 2024 |
Jesper Holm Nielsen | Company | 4.0% | 4.0% | 2024 |
Mss Group As | Company | 2.7% | 2.7% | 2024 |
Tyren Invest As | Company | 2.4% | 2.4% | 2024 |
Transaction Services As | Company | 2.0% | 2.0% | 2024 |
As Fondal | Company | 1.9% | 1.9% | 2024 |
Deiksis As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Paast Group As | Company | 1.1% | 1.1% | 2024 |
Compose As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Riiber Knudsen | Observer | 0 companies |
| Arash Saidi | Chief Executive Officer | 0 companies |
| Gunnar Kjell Bjørkavåg | Chief Executive Officer | 0 companies |
| Ronny Bakke Nævdal | Board of Directors | 0 companies |
| Ulf Mattias Malmström | Board of Directors | 0 companies |
| Mehrvan Emami | Board of Directors | 0 companies |
| Karin Sophie Ellefsen Ski | Board of Directors | 0 companies |
| Trine Must | Chairman | 0 companies |
| Martin Steinsvåg Sætre | Board of Directors | 0 companies |
| Silje Nesvik | Board of Directors | 0 companies |
| Erik Must | Board of Directors | 0 companies |
| Bente Kvam Kristoffersen | Board of Directors | 0 companies |
| Anette Snekvik | Board of Directors | 0 companies |
| Ardeshir Saidi | Board of Directors | 0 companies |
| Jesper Holm Nielsen | Board of Directors | 0 companies |