| Revenue | NOK 7,3M | -14% |
| EBITDA | NOK -329K | -3% |
| Net profit | NOK -457K | +1% |
| Total assets | NOK 2,3M | -20% |
| Equity | NOK 407K | -53% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 007 | 6 970 | 7 352 | 7 772 | 8 420 | 7 812 | 7 480 | 8 464 | 7 293 |
| Staff expenses | −307 | −989 | −1 159 | −1 458 | −1 485 | −1 639 | −1 415 | −1 625 | −1 397 |
| EBITDA | −175 | 721 | 358 | 231 | 341 | 109 | 385 | −319 | −329 |
| Depreciation & amort. | −15 | −58 | −58 | −90 | −106 | −89 | −49 | −51 | −20 |
| EBIT | −190 | 663 | 301 | 141 | 235 | 20 | 336 | −370 | −349 |
| Net financials | −5 | −35 | −19 | −51 | −39 | −39 | −56 | −91 | −109 |
| Profit before tax | −195 | 629 | 282 | 89 | 196 | −19 | 279 | −460 | −457 |
| Tax | −0 | 105 | 65 | 21 | 44 | 26 | 77 | −0 | −0 |
| Net profit | −195 | 524 | 216 | 68 | 152 | −45 | 203 | −460 | −457 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 731 | 2 077 | 2 374 | 2 846 | 2 847 | 2 944 | 3 341 | 2 890 | 2 299 |
| Equity | 205 | 729 | 945 | 1 014 | 1 166 | 1 121 | 1 324 | 864 | 407 |
| Long-term debt | 239 | 197 | 157 | 413 | 365 | 314 | 261 | 206 | 147 |
| Short-term debt | 1 287 | 1 152 | 1 272 | 1 419 | 1 316 | 1 509 | 1 756 | 1 820 | 1 745 |
| Total debt | 1 526 | 1 349 | 1 429 | 1 832 | 1 681 | 1 823 | 2 017 | 2 026 | 1 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Måge | Chief Executive Officer | 0 companies |
| Solveig Stana Måge | Board of Directors | 0 companies |
| Roald Digranes | Board of Directors | 0 companies |
| Leif Arne Måge | Chairman | 0 companies |
| Joar Førde | Board of Directors | 0 companies |