| Revenue | NOK 16,2M | +5% |
| EBITDA | NOK 15M | +4% |
| Net profit | NOK 5,9M | +33% |
| Total assets | NOK 147,2M | -2% |
| Equity | NOK 144,6M | +154% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 671 | 13 803 | 14 503 | 15 448 | 16 185 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 730 | 12 668 | 13 352 | 14 407 | 15 026 |
| Depreciation & amort. | −3 850 | −3 850 | −3 850 | −3 850 | −3 850 |
| EBIT | 8 879 | 8 818 | 9 502 | 10 557 | 11 176 |
| Net financials | −4 990 | −4 999 | −4 921 | −4 834 | −3 585 |
| Profit before tax | 3 890 | 3 819 | 4 582 | 5 723 | 7 592 |
| Tax | 856 | 840 | 1 008 | 1 259 | 1 670 |
| Net profit | 3 034 | 2 979 | 3 574 | 4 464 | 5 922 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 161 383 | 157 568 | 153 221 | 150 843 | 147 226 |
| Equity | 68 737 | 62 603 | 59 184 | 56 953 | 144 633 |
| Long-term debt | 92 634 | 92 686 | 91 778 | 91 732 | 1 644 |
| Short-term debt | 13 | 2 278 | 2 259 | 2 157 | 949 |
| Total debt | 92 646 | 94 964 | 94 037 | 93 889 | 2 592 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |