| Revenue | NOK 0 | — |
| EBITDA | NOK -549K | -376% |
| Net profit | NOK -8,4M | +89% |
| Total assets | NOK 2,6B | -6% |
| Equity | NOK 250,8M | -38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −98 | −98 | −110 | −115 | −549 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −98 | −98 | −110 | −115 | −549 |
| Net financials | 97 273 | −2 406 | −16 169 | −77 295 | −15 738 |
| Profit before tax | 97 174 | −2 504 | −16 279 | −77 411 | −16 287 |
| Tax | −1 043 | −981 | −1 814 | −2 113 | −7 921 |
| Net profit | 98 218 | −1 522 | −14 465 | −75 298 | −8 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 641 764 | 2 860 810 | 2 821 005 | 2 737 691 | 2 582 800 |
| Equity | 780 541 | 503 519 | 489 054 | 405 756 | 250 815 |
| Long-term debt | 1 860 610 | 2 325 000 | 2 300 000 | 2 300 000 | 2 300 000 |
| Short-term debt | 613 | 32 292 | 31 951 | 31 935 | 31 986 |
| Total debt | 1 861 223 | 2 357 292 | 2 331 951 | 2 331 935 | 2 331 986 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |