| Revenue | NOK 20,6M | +5% |
| EBITDA | NOK 17,4M | +0% |
| Net profit | NOK 5,8M | +32% |
| Total assets | NOK 114,3M | -4% |
| Equity | NOK 112,8M | +337% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 442 | 17 615 | 18 504 | 19 662 | 20 599 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 897 | 15 925 | 16 365 | 17 418 | 17 405 |
| Depreciation & amort. | −6 958 | −6 958 | −6 958 | −6 958 | −6 457 |
| EBIT | 8 939 | 8 967 | 9 406 | 10 459 | 10 948 |
| Net financials | −4 999 | −5 000 | −5 015 | −4 841 | −3 529 |
| Profit before tax | 3 940 | 3 967 | 4 392 | 5 619 | 7 419 |
| Tax | 867 | 873 | 966 | 1 236 | 1 632 |
| Net profit | 3 073 | 3 094 | 3 426 | 4 383 | 5 787 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 139 874 | 132 684 | 131 229 | 119 011 | 114 282 |
| Equity | 47 203 | 37 716 | 32 625 | 25 829 | 112 783 |
| Long-term debt | 92 584 | 92 139 | 95 712 | 90 127 | 0 |
| Short-term debt | 87 | 2 829 | 2 891 | 3 055 | 1 499 |
| Total debt | 92 671 | 94 968 | 98 604 | 93 182 | 1 499 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |