| Revenue | NOK 9,5M | +5% |
| EBITDA | NOK 7,3M | -10% |
| Net profit | NOK 3,1M | +5% |
| Total assets | NOK 54,3M | -1% |
| Equity | NOK 49,5M | +406% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 014 | 8 151 | 8 439 | 9 058 | 9 490 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 201 | 6 442 | 7 326 | 8 116 | 7 336 |
| Depreciation & amort. | −1 496 | −1 496 | −1 496 | −1 496 | −1 496 |
| EBIT | 5 704 | 4 945 | 5 829 | 6 620 | 5 839 |
| Net financials | −3 596 | −3 520 | −3 216 | −2 834 | −1 863 |
| Profit before tax | 2 108 | 1 426 | 2 613 | 3 786 | 3 977 |
| Tax | 464 | 314 | 575 | 833 | 875 |
| Net profit | 1 644 | 1 112 | 2 038 | 2 953 | 3 102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 984 | 58 195 | 56 069 | 54 998 | 54 332 |
| Equity | 1 804 | 1 599 | 3 978 | 9 791 | 49 542 |
| Long-term debt | 58 381 | 55 058 | 48 024 | 42 971 | 4 731 |
| Short-term debt | 799 | 1 538 | 4 067 | 2 236 | 60 |
| Total debt | 59 180 | 56 596 | 52 090 | 45 207 | 4 791 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |