| Revenue | NOK 7,6M | -63% |
| EBITDA | NOK -3,2M | -118% |
| Net profit | NOK -9,4M | -271% |
| Total assets | NOK 175,1M | -3% |
| Equity | NOK 160,4M | +138% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 992 | 18 402 | 19 059 | 20 493 | 7 576 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 155 | 16 308 | 16 832 | 17 917 | −3 234 |
| Depreciation & amort. | −5 778 | −6 127 | −6 127 | −6 127 | −5 234 |
| EBIT | 10 377 | 10 180 | 10 705 | 11 790 | −8 468 |
| Net financials | −5 000 | −4 995 | −4 920 | −4 739 | −3 577 |
| Profit before tax | 5 377 | 5 186 | 5 785 | 7 051 | −12 045 |
| Tax | 1 183 | 1 141 | 1 273 | 1 551 | −2 650 |
| Net profit | 4 194 | 4 045 | 4 512 | 5 499 | −9 395 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 191 999 | 185 195 | 185 529 | 181 315 | 175 076 |
| Equity | 83 748 | 76 573 | 70 771 | 67 301 | 160 406 |
| Long-term debt | 107 237 | 105 989 | 105 576 | 105 096 | 12 446 |
| Short-term debt | 1 013 | 2 633 | 9 183 | 8 918 | 2 224 |
| Total debt | 108 251 | 108 622 | 114 759 | 114 014 | 14 670 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |