| Revenue | NOK 17,8M | +0% |
| EBITDA | NOK 9,2M | -30% |
| Net profit | NOK 243K | -88% |
| Total assets | NOK 154,8M | +1% |
| Equity | NOK 149,8M | +158% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 698 | 15 801 | 16 599 | 17 738 | 17 809 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 013 | 13 819 | 14 425 | 13 007 | 9 150 |
| Depreciation & amort. | −4 994 | −5 630 | −5 570 | −5 511 | −5 258 |
| EBIT | 5 019 | 8 189 | 8 855 | 7 496 | 3 892 |
| Net financials | −4 958 | −4 998 | −4 902 | −4 819 | −3 581 |
| Profit before tax | 61 | 3 190 | 3 953 | 2 677 | 312 |
| Tax | 13 | 702 | 870 | 589 | 69 |
| Net profit | 48 | 2 488 | 3 083 | 2 088 | 243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168 835 | 161 917 | 154 965 | 152 918 | 154 829 |
| Equity | 73 948 | 66 368 | 60 327 | 58 085 | 149 790 |
| Long-term debt | 92 600 | 92 970 | 92 056 | 91 974 | 2 301 |
| Short-term debt | 2 287 | 2 579 | 2 582 | 2 858 | 2 737 |
| Total debt | 94 887 | 95 549 | 94 638 | 94 833 | 5 038 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |