| Revenue | NOK 11,9M | -6% |
| EBITDA | NOK 10,6M | -9% |
| Net profit | NOK 4M | +11% |
| Total assets | NOK 215M | -2% |
| Equity | NOK 210,4M | +113% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 255 | 14 479 | 11 242 | 12 598 | 11 892 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 994 | 13 152 | 10 020 | 11 560 | 10 559 |
| Depreciation & amort. | −2 202 | −2 259 | −2 259 | −2 265 | −2 399 |
| EBIT | 5 792 | 10 893 | 7 760 | 9 295 | 8 160 |
| Net financials | −4 676 | −3 921 | −1 902 | −4 725 | −3 078 |
| Profit before tax | 1 116 | 6 971 | 5 859 | 4 570 | 5 082 |
| Tax | 245 | 1 534 | 1 289 | 1 005 | 1 118 |
| Net profit | 871 | 5 438 | 4 570 | 3 565 | 3 964 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 216 901 | 214 704 | 213 224 | 219 529 | 215 018 |
| Equity | 3 188 | 185 215 | 78 647 | 98 700 | 210 352 |
| Long-term debt | 212 354 | 26 426 | 131 853 | 117 369 | 2 800 |
| Short-term debt | 1 358 | 3 063 | 2 725 | 3 460 | 1 866 |
| Total debt | 213 712 | 29 489 | 134 577 | 120 829 | 4 666 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |