| Revenue | NOK 1,9M | +5% |
| EBITDA | NOK 1,6M | -4% |
| Net profit | NOK 551K | +14% |
| Total assets | NOK 14,4M | -1% |
| Equity | NOK 12,3M | +408% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 646 | 1 674 | 1 733 | 1 860 | 1 949 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 524 | 1 505 | 1 533 | 1 674 | 1 607 |
| Depreciation & amort. | −452 | −452 | −452 | −452 | −452 |
| EBIT | 1 071 | 1 052 | 1 081 | 1 222 | 1 154 |
| Net financials | −968 | −697 | −795 | −601 | −448 |
| Profit before tax | 103 | 355 | 286 | 621 | 706 |
| Tax | 23 | 78 | 63 | 137 | 155 |
| Net profit | 80 | 277 | 223 | 485 | 551 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 400 | 14 919 | 14 347 | 14 565 | 14 386 |
| Equity | 148 | 96 | 2 516 | 2 427 | 12 321 |
| Long-term debt | 16 173 | 14 198 | 11 175 | 11 150 | 1 120 |
| Short-term debt | 79 | 625 | 656 | 988 | 944 |
| Total debt | 16 252 | 14 823 | 11 831 | 12 138 | 2 064 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |