| Revenue | NOK 84K | -74% |
| EBITDA | NOK -15K | -106% |
| Net profit | NOK -77K | -836% |
| Total assets | NOK 6M | +46% |
| Equity | NOK 5,9M | +194% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 282 | 287 | 297 | 319 | 84 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 242 | 148 | 184 | 250 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 242 | 148 | 184 | 250 | −15 |
| Net financials | −189 | −190 | −223 | −237 | −84 |
| Profit before tax | 53 | −42 | −39 | 13 | −98 |
| Tax | 12 | −9 | −9 | 3 | −22 |
| Net profit | 41 | −33 | −30 | 10 | −77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 127 | 3 109 | 4 097 | 4 091 | 5 985 |
| Equity | 175 | 42 | 12 | 2 022 | 5 945 |
| Long-term debt | 2 930 | 3 000 | 4 000 | 2 000 | 0 |
| Short-term debt | 22 | 67 | 85 | 69 | 40 |
| Total debt | 2 952 | 3 067 | 4 085 | 2 069 | 40 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |