| Revenue | NOK 20,6M | +7% |
| EBITDA | NOK 18,5M | +6% |
| Net profit | NOK 7,8M | +31% |
| Total assets | NOK 188M | +0% |
| Equity | NOK 181,6M | +196% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 893 | 17 014 | 17 737 | 19 279 | 20 591 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 651 | 15 332 | 15 984 | 17 379 | 18 498 |
| Depreciation & amort. | −4 077 | −4 077 | −4 077 | −4 338 | −4 511 |
| EBIT | 11 573 | 11 255 | 11 907 | 13 041 | 13 987 |
| Net financials | −4 997 | −5 000 | −5 169 | −5 436 | −3 999 |
| Profit before tax | 6 576 | 6 255 | 6 739 | 7 605 | 9 988 |
| Tax | 1 447 | 1 376 | 1 483 | 1 673 | 2 197 |
| Net profit | 5 129 | 4 879 | 5 256 | 5 932 | 7 791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 169 | 175 208 | 194 665 | 188 036 | 187 981 |
| Equity | 68 938 | 61 242 | 66 419 | 61 257 | 181 599 |
| Long-term debt | 110 217 | 111 167 | 123 033 | 123 800 | 4 446 |
| Short-term debt | 14 | 2 799 | 5 213 | 2 979 | 1 936 |
| Total debt | 110 231 | 113 966 | 128 246 | 126 779 | 6 382 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |