| Revenue | NOK 11,7M | +9% |
| EBITDA | NOK 10,9M | +8% |
| Net profit | NOK 2,9M | +109% |
| Total assets | NOK 98,7M | -3% |
| Equity | NOK 97,1M | +626% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 529 | 9 598 | 10 084 | 10 742 | 11 745 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 954 | 8 818 | 9 272 | 10 117 | 10 935 |
| Depreciation & amort. | −3 762 | −3 762 | −3 762 | −3 771 | −3 847 |
| EBIT | 5 192 | 5 056 | 5 510 | 6 346 | 7 088 |
| Net financials | −5 000 | −5 000 | −4 812 | −4 582 | −3 407 |
| Profit before tax | 192 | 56 | 698 | 1 763 | 3 681 |
| Tax | 42 | 12 | 154 | 388 | 810 |
| Net profit | 149 | 44 | 545 | 1 375 | 2 871 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100 486 | 96 747 | 103 985 | 101 859 | 98 725 |
| Equity | 8 543 | 2 926 | 14 137 | 13 368 | 97 053 |
| Long-term debt | 91 930 | 91 904 | 80 914 | 85 947 | 943 |
| Short-term debt | 13 | 1 917 | 8 934 | 2 544 | 729 |
| Total debt | 91 943 | 93 822 | 89 848 | 88 491 | 1 672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |