| Revenue | NOK 21,9M | +6% |
| EBITDA | NOK 19,2M | +5% |
| Net profit | NOK 7,1M | +31% |
| Total assets | NOK 141,7M | -6% |
| Equity | NOK 130,8M | +171% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 825 | 19 295 | 19 559 | 20 717 | 21 910 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 961 | 17 126 | 17 190 | 18 345 | 19 238 |
| Depreciation & amort. | −6 544 | −6 544 | −6 544 | −6 544 | −6 548 |
| EBIT | 9 418 | 10 582 | 10 647 | 11 801 | 12 690 |
| Net financials | −4 979 | −4 999 | −4 905 | −4 829 | −3 563 |
| Profit before tax | 4 438 | 5 583 | 5 742 | 6 972 | 9 127 |
| Tax | 976 | 1 228 | 1 263 | 1 534 | 2 008 |
| Net profit | 3 462 | 4 355 | 4 479 | 5 438 | 7 119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 162 552 | 156 817 | 149 631 | 150 632 | 141 705 |
| Equity | 67 708 | 59 212 | 53 286 | 48 168 | 130 771 |
| Long-term debt | 94 831 | 94 811 | 93 570 | 93 160 | 2 684 |
| Short-term debt | 13 | 2 794 | 2 775 | 9 304 | 8 251 |
| Total debt | 94 843 | 97 605 | 96 344 | 102 465 | 10 935 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |