| Revenue | NOK 5,5M | +7% |
| EBITDA | NOK 5M | +6% |
| Net profit | NOK 2,3M | +40% |
| Total assets | NOK 51M | -2% |
| Equity | NOK 49,7M | +234% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 059 | 4 958 | 5 179 | 5 524 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −60 | 633 | 4 443 | 4 730 | 4 991 |
| Depreciation & amort. | −0 | −282 | −1 133 | −1 135 | −1 174 |
| EBIT | −60 | 351 | 3 310 | 3 595 | 3 817 |
| Net financials | −352 | −1 344 | −1 752 | −1 494 | −874 |
| Profit before tax | −413 | −994 | 1 558 | 2 101 | 2 943 |
| Tax | −265 | −219 | 343 | 462 | 648 |
| Net profit | −148 | −775 | 1 216 | 1 639 | 2 296 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 216 | 58 281 | 51 455 | 52 112 | 51 018 |
| Equity | 1 285 | 510 | 4 725 | 14 864 | 49 660 |
| Long-term debt | 15 000 | 55 000 | 45 000 | 35 322 | 969 |
| Short-term debt | 5 932 | 2 772 | 1 730 | 1 927 | 389 |
| Total debt | 20 932 | 57 772 | 46 730 | 37 248 | 1 359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |