| Revenue | NOK 4,6M | +4% |
| EBITDA | NOK 4M | -1% |
| Net profit | NOK 1,3M | +29% |
| Total assets | NOK 32M | -2% |
| Equity | NOK 29,5M | +496% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 981 | 4 070 | 4 176 | 4 402 | 4 560 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 684 | 3 638 | 3 756 | 3 996 | 3 957 |
| Depreciation & amort. | −1 124 | −1 124 | −1 124 | −1 124 | −1 124 |
| EBIT | 2 560 | 2 514 | 2 632 | 2 872 | 2 833 |
| Net financials | −1 855 | −1 860 | −1 820 | −1 588 | −1 179 |
| Profit before tax | 705 | 654 | 812 | 1 284 | 1 653 |
| Tax | 155 | 144 | 179 | 283 | 364 |
| Net profit | 550 | 510 | 633 | 1 002 | 1 290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 864 | 35 135 | 33 730 | 32 629 | 32 014 |
| Equity | 1 538 | 1 205 | 4 344 | 4 956 | 29 544 |
| Long-term debt | 29 104 | 29 430 | 25 328 | 25 219 | 103 |
| Short-term debt | 5 221 | 4 499 | 4 058 | 2 454 | 2 367 |
| Total debt | 34 325 | 33 929 | 29 386 | 27 673 | 2 470 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |