| Revenue | NOK 7M | +6% |
| EBITDA | NOK 6,2M | +22% |
| Net profit | NOK 2,2M | +167% |
| Total assets | NOK 50,2M | +1% |
| Equity | NOK 46,6M | +597% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 866 | 5 967 | 6 177 | 6 631 | 7 007 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 312 | 5 419 | 5 514 | 5 070 | 6 208 |
| Depreciation & amort. | −1 456 | −1 456 | −1 456 | −1 456 | −1 456 |
| EBIT | 3 856 | 3 963 | 4 058 | 3 614 | 4 752 |
| Net financials | −3 461 | −3 348 | −3 097 | −2 543 | −1 898 |
| Profit before tax | 395 | 614 | 961 | 1 071 | 2 854 |
| Tax | 87 | 135 | 211 | 236 | 628 |
| Net profit | 308 | 479 | 750 | 835 | 2 226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 344 | 53 678 | 51 408 | 49 906 | 50 225 |
| Equity | 446 | 564 | 7 598 | 6 681 | 46 569 |
| Long-term debt | 54 674 | 51 754 | 41 763 | 41 752 | 1 720 |
| Short-term debt | 224 | 1 360 | 2 046 | 1 473 | 1 935 |
| Total debt | 54 897 | 53 114 | 43 810 | 43 225 | 3 656 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |