| Revenue | NOK 6,8M | +7% |
| EBITDA | NOK 6M | +5% |
| Net profit | NOK 2,2M | +72% |
| Total assets | NOK 58,8M | -1% |
| Equity | NOK 57,1M | +359% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 584 | 5 624 | 5 923 | 6 294 | 6 750 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 043 | 4 984 | 5 275 | 5 703 | 5 999 |
| Depreciation & amort. | −1 324 | −1 324 | −1 324 | −1 324 | −1 402 |
| EBIT | 3 719 | 3 660 | 3 951 | 4 379 | 4 597 |
| Net financials | −3 445 | −3 253 | −3 004 | −2 747 | −1 793 |
| Profit before tax | 274 | 407 | 947 | 1 632 | 2 805 |
| Tax | 60 | 90 | 208 | 359 | 617 |
| Net profit | 214 | 317 | 738 | 1 273 | 2 188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62 469 | 58 810 | 56 092 | 59 199 | 58 844 |
| Equity | 333 | 447 | 4 686 | 12 459 | 57 146 |
| Long-term debt | 62 111 | 57 000 | 50 123 | 45 482 | 1 099 |
| Short-term debt | 25 | 1 362 | 1 283 | 1 259 | 599 |
| Total debt | 62 136 | 58 362 | 51 406 | 46 740 | 1 698 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |