| Revenue | NOK 3M | -8% |
| EBITDA | NOK 2,4M | -16% |
| Net profit | NOK 1,1M | -20% |
| Total assets | NOK 55,9M | +209% |
| Equity | NOK 38,8M | +509% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 590 | 2 505 | 2 576 | 2 670 | 2 702 | 2 786 | 2 837 | 2 886 | 2 988 | 3 207 | 2 958 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 425 | 2 203 | 2 330 | 2 397 | 1 680 | 2 502 | 2 589 | 2 340 | 2 525 | 2 813 | 2 354 |
| Depreciation & amort. | −422 | −422 | −422 | −422 | −422 | −422 | −422 | −422 | −422 | −422 | −468 |
| EBIT | 2 003 | 1 781 | 1 909 | 1 975 | 1 258 | 2 080 | 2 167 | 1 918 | 2 104 | 2 391 | 1 885 |
| Net financials | −31 | −685 | −1 196 | −1 196 | −1 192 | −1 151 | −1 156 | −1 118 | −953 | −617 | −461 |
| Profit before tax | 1 972 | 1 097 | 713 | 779 | 66 | 929 | 1 011 | 800 | 1 151 | 1 774 | 1 424 |
| Tax | 532 | 186 | 121 | 128 | −45 | 204 | 223 | 176 | 253 | 390 | 313 |
| Net profit | 1 440 | 911 | 592 | 651 | 111 | 725 | 789 | 624 | 898 | 1 384 | 1 111 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 627 | 22 056 | 21 629 | 21 560 | 20 423 | 20 696 | 20 403 | 18 889 | 18 279 | 18 068 | 55 898 |
| Equity | 676 | 1 305 | 1 406 | 1 302 | 169 | 304 | 356 | 383 | 5 387 | 6 366 | 38 766 |
| Long-term debt | 1 418 | 19 792 | 19 790 | 19 773 | 19 729 | 19 217 | 19 231 | 17 377 | 11 378 | 11 373 | 16 918 |
| Short-term debt | 21 534 | 959 | 433 | 484 | 525 | 1 175 | 816 | 1 129 | 1 514 | 329 | 214 |
| Total debt | 22 951 | 20 751 | 20 223 | 20 258 | 20 254 | 20 392 | 20 047 | 18 506 | 12 892 | 11 702 | 17 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Contact Person | Contact Person | 2022 | — | — |
SI Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pef Ii Holding As | Company | 100.0% | 100.0% | 2024 |
Energivegen 2 Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |