| Revenue | NOK 22,5M | -22% |
| EBITDA | NOK -2,9M | -189% |
| Net profit | NOK -3,3M | -271% |
| Total assets | NOK 13,9M | -22% |
| Equity | NOK 2,2M | -56% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 103 | 11 952 | 18 659 | 15 779 | 21 261 | 18 982 | 24 754 | 28 997 | 22 520 |
| Staff expenses | −1 014 | −3 433 | −5 947 | −5 116 | −6 267 | −6 025 | −7 055 | −7 722 | −8 102 |
| EBITDA | 316 | 593 | 876 | 586 | 1 567 | 1 537 | 1 282 | 3 272 | −2 905 |
| Depreciation & amort. | −34 | −146 | −182 | −194 | −234 | −221 | −236 | −187 | −182 |
| EBIT | 282 | 447 | 695 | 392 | 1 333 | 1 315 | 1 046 | 3 085 | −3 087 |
| Net financials | −24 | −133 | −202 | −208 | −201 | −200 | −264 | −590 | −602 |
| Profit before tax | 258 | 314 | 492 | 184 | 1 132 | 1 115 | 782 | 2 495 | −3 689 |
| Tax | 64 | 79 | 114 | 44 | 250 | 245 | 173 | 550 | −358 |
| Net profit | 194 | 235 | 378 | 141 | 882 | 870 | 610 | 1 945 | −3 331 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 996 | 5 894 | 6 808 | 6 726 | 7 667 | 9 684 | 14 811 | 17 769 | 13 915 |
| Equity | 394 | 929 | 1 127 | 1 268 | 2 149 | 2 356 | 2 966 | 4 911 | 2 165 |
| Long-term debt | 872 | 1 001 | 912 | 818 | 713 | 616 | 6 552 | 6 587 | 6 279 |
| Short-term debt | 1 730 | 3 964 | 4 769 | 4 640 | 4 805 | 6 711 | 5 293 | 6 271 | 5 470 |
| Total debt | 2 602 | 4 965 | 5 681 | 5 458 | 5 518 | 7 328 | 11 845 | 12 857 | 11 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sbm Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Midlang | Chief Executive Officer | 0 companies |
| Arnstein Grindedal | Deputy Chairman | 0 companies |