| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +37% |
| Net profit | NOK -11K | +37% |
| Total assets | NOK 44K | -16% |
| Equity | NOK 42K | -20% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 824 | 1 509 | 152 | 2 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −474 | 90 | −197 | −87 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −220 | −85 | −73 | −123 | −19 | −7 | −13 | −17 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −220 | −85 | −73 | −123 | −19 | −7 | −13 | −17 | −11 |
| Net financials | 0 | 0 | 144 | 682 | 3 684 | 0 | 784 | 0 | 0 |
| Profit before tax | −220 | −85 | 71 | 558 | 3 665 | −7 | 770 | −17 | −11 |
| Tax | −54 | 54 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −166 | −139 | 71 | 558 | 3 665 | −7 | 770 | −17 | −11 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 628 | 151 | 176 | 694 | 63 | 57 | 827 | 53 | 44 |
| Equity | 168 | 30 | 101 | 659 | 63 | 57 | 390 | 53 | 42 |
| Long-term debt | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 459 | 122 | 27 | 35 | 0 | 0 | 438 | 0 | 0 |
| Total debt | 459 | 122 | 76 | 35 | 0 | 0 | 438 | 0 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wilvin Holding As | Company | 80.0% | 80.0% | 2022 |
Violet Road As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Halvard Rundberg | Deputy Member | 0 companies |
| Kjetil Solberg | Board of Directors | 0 companies |
| Joel Louis Schwalenstöcker | Board of Directors | 0 companies |
| Erica Leypoldt | Chairman | 0 companies |